|
Group Profit & Loss Account
|
| |
|
|
|
| |
Notes
|
2004
$'000
|
2003
$'000
|
| |
|
|
|
Revenue
|
7
|
2,936,137
|
2,546,707
|
Cost of sales
|
|
(1,605,910)
|
(1,423,432)
|
Gross profit
|
|
1,330,227
|
1,123,275
|
Other operating income
|
|
168,027
|
219,009
|
Employee Benefit Asset
|
3(a)
|
224,146
|
62,800
|
|
|
|
1,722,400
|
1,405,084
|
| |
|
|
|
| Distribution costs |
|
( 388,192)
|
( 355,863)
|
| Administration expenses |
|
( 513,535)
|
( 454,282)
|
Other operating expenses
|
|
( 384,405)
|
(276,306)
|
| Pension costs |
|
( 2,313)
|
( 3,637)
|
| |
|
|
|
| |
|
(1,288,445)
|
(1,090,088)
|
| |
|
|
|
Profit from operations
|
|
433,955
|
314,996
|
| |
|
|
|
| Finance costs |
|
( 25,899)
|
( 40,846)
|
| Exceptional items |
|
130,116
|
40,140
|
| |
|
|
|
|
Profit before taxation
|
1
|
538,172
|
314,290
|
| Taxation |
|
( 164,173)
|
( 80,736)
|
|
|
|
|
|
|
|
|
373,999
|
233,554
|
|
Minority interest
|
|
( 8,236)
|
( 2,535)
|
| |
|
|
|
|
Net profit attributable to stockholders
of parent company
|
2
|
365,763
|
231,019
|
| |
|
|
|
|
Dealt with in the financial statements of:
|
|
|
|
|
Parent company
|
|
388,536
|
247,256
|
|
Subsidiary companies
|
|
( 22,773)
|
( 16,237)
|
| |
|
|
|
|
|
|
365,763
|
231,019
|
| |
|
|
|
| Earnings per stock unit on profit after taxation attributable
to stockholders of parent company |
8
|
30.20¢
|
19.07¢
|
|
Balance Sheets December 31, 2004
|
|
|
| |
GROUP
|
|
COMPANY
|
| |
2004
|
2003
|
|
2004
|
2003
|
| |
$'000
|
$'000
|
|
$'000
|
$'000
|
| Non-current assets |
|
|
|
|
|
Property, plant and equipment
|
588,478
|
524,197
|
|
471,222
|
423,363
|
Intangible assets
|
463,794
|
10,728
|
|
-
|
-
|
Employees benefit asset
|
385,432
|
159,000
|
|
376,500
|
159,000
|
Long-term receivables
|
94
|
3,964
|
|
-
|
322
|
Investment in subsidiaries
|
-
|
-
|
|
14,959
|
14,959
|
Investment in associates
|
-
|
150
|
|
-
|
-
|
Investments
|
191,980
|
141,559
|
|
183,762
|
139,911
|
Deferred tax assets
|
29,762 -
|
1,255
|
|
18,008
|
-
|
|
1,659,540
|
840,853
|
|
1,064,451
|
737,555
|
| |
|
|
|
|
|
| Current assets |
|
|
|
|
|
Cash
|
67,829
|
36,501
|
|
13,834
|
1,982
|
Trade and other receivables
|
608,651
|
518,822
|
|
862,875
|
557,266
|
Prepayments
|
32,417
|
25,092
|
|
20,487
|
17,949
|
Taxation recoverable
|
10,657
|
9,048
|
|
-
|
8,681
|
Inventories and goods-in-transit
|
241,219
|
241,932
|
|
89,610
|
97,605
|
Securities purchased under agreements for resale
|
538,940
|
559,103
|
|
459,160
|
497,852
|
| |
1,499,713
|
1,390,498
|
|
1,445,966
|
1,181,335
|
| |
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Bank overdraft
|
5,815
|
4,376
|
|
-
|
-
|
Trade and other payables
|
485,802
|
311,336
|
|
295,515
|
258,406
|
Taxation
|
136,875
|
-
|
|
2,201
|
-
|
Current portion of long-term liabilities
|
25,595
|
9,297
|
|
23,566
|
7,721
|
Deferred income
|
10,166
|
4,972
|
|
-
|
-
|
| |
664,253
|
329,981
|
|
321,282
|
266,127
|
Working capital
|
835,460
|
1,060,517
|
|
1,124,684
|
915,208
|
| Net assets |
2,495,000
|
1,901,370
|
|
2,189,135
|
1,652,763
|
| |
|
|
|
|
|
| Financed by: |
|
|
|
|
|
| Stockholders' equity |
|
|
|
|
|
| Share capital |
605,622
|
605,622
|
|
605,622
|
605,622
|
| Capital reserves |
387,328
|
338,560
|
|
241,592
|
217,362
|
| Fair value reserves |
95,264
|
46,393
|
|
94,271
|
45,676
|
| Retained profits |
945,181
|
665,015
|
|
876,143
|
560,281
|
|
2,033,395
|
1,655,590
|
|
1,817,628
|
1,428,941
|
| Minority interest |
33,456
|
19,015
|
|
-
|
-
|
| |
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
Long-term liabilities
|
116,125
|
14,871
|
|
63,819
|
14,549
|
| Employees benefit obligation |
41,300
|
30,100
|
|
41,300
|
30,100
|
| Deferred tax liabilities |
270,724
|
181,794
|
|
266,388
|
179,173
|
| |
428,149
|
226,765
|
|
371,507
|
223,822
|
| |
2,495,000
|
1,901,370
|
|
2,189,135
|
1,652,763
|
|
Group Statement of Changes in Stockholders'
Equity - Year ended December 31, 2004
|
| |
|
|
|
|
|
|
| |
|
Share capital
|
Capital reserves
|
Fair value reserves
|
Retained profits
|
Total
|
| |
|
|
|
|
|
|
| |
|
$’000
|
$’000
|
$’000
|
$’000
|
$’000
|
| |
|
|
|
|
|
|
| Balances at December 31, 2002: |
|
512,449
|
212,207
|
61,535
|
627,249
|
1,413,440
|
| |
|
|
|
|
|
|
| Net profit for the year |
|
-
|
-
|
-
|
231,019
|
231,019*
|
| |
|
|
|
|
|
|
| Issue of bonus shares |
|
93,173
|
-
|
-
|
( 93,173)
|
-
|
| |
|
|
|
|
|
|
| Appropriation in respect of bonus shares
issued in Subsidiary |
|
-
|
17,743
|
-
|
(17,743)
|
-
|
| |
|
|
|
|
|
|
| Dividends paid (gross) |
|
-
|
-
|
-
|
( 70,062)
|
( 70,062)
|
| |
|
|
|
|
|
|
| Adjustment arising from consolidation
of subsidiary |
|
-
|
( 2,681)
|
-
|
-
|
( 2,681)*
|
| |
|
|
|
|
|
|
| Gain on disposal of property, plant,
and equipment transferred |
|
-
|
3,233
|
-
|
( 3,233)
|
-
|
| |
|
|
|
|
|
|
| Appropriation in respect of Bonus shares
in associated companies |
|
-
|
1,100
|
-
|
( 1,100)
|
-
|
| |
|
|
|
|
|
|
| Prior year adjustment by subsidiary companies |
|
-
|
877
|
-
|
3,363
|
4,240*
|
| |
|
|
|
|
|
|
| Currency translation difference on foreign
subsidiaries |
|
-
|
2,243
|
-
|
-
|
2,243*
|
| |
|
|
|
|
|
|
| Change in fair value of investments |
|
-
|
-
|
(15,142)
|
-
|
( 15,142)*
|
| |
|
|
|
|
|
|
| Gain on sale of loan |
|
-
|
11,305
|
-
|
( 11,305)
|
-
|
| |
|
|
|
|
|
|
| Deferred tax |
|
-
|
( 52,643)
|
-
|
-
|
( 52,643)*
|
| |
|
|
|
|
|
|
| Gain on revaluation of buildings |
|
-
|
145,176
|
-
|
-
|
145,176*
|
| |
|
|
|
|
|
|
| Balances at December 31, 2003 |
|
605,622
|
338,560
|
46,393
|
665,015
|
1,655,590
|
| |
|
|
|
|
|
|
| Balances at December 31, 2003 |
|
605,622
|
338,560
|
46,393
|
665,015
|
1,655,590
|
| |
|
|
|
|
|
|
| Net profit for the year |
|
-
|
-
|
-
|
365,763
|
365,763*
|
| |
|
|
|
|
|
|
| Appropriation in respect of acquisition
of shares in subsidiary |
|
-
|
12,460
|
-
|
( 12,460)
|
-
|
| |
|
|
|
|
|
|
| Dividends paid |
|
-
|
-
|
-
|
( 72,675)
|
( 72,675)
|
| |
|
|
|
|
|
|
| Deferred tax on property, plant, and equipment |
|
-
|
( 607)
|
-
|
-
|
( 607)
|
| |
|
|
|
|
|
|
| Gain on disposal of property, plant,
and equipment transferred |
|
-
|
462
|
-
|
( 462)
|
-
|
| |
|
|
|
|
|
|
| Transfer of reserve in subsidiary |
|
-
|
244
|
( 244)
|
-
|
-
|
| |
|
|
|
|
|
|
| Adjustment to revaluation reserve |
|
-
|
27,240
|
-
|
-
|
27,240*
|
| |
|
|
|
|
|
|
| Change in fair value of investments |
|
-
|
-
|
49,115
|
-
|
49,115*
|
| |
|
|
|
|
|
|
| Currency translation differences on foreign
subsidiaries |
|
-
|
8,969
|
-
|
-
|
8,969*
|
| |
|
|
|
|
|
|
| Balances at December 31, 2004 |
|
605,622
|
387,328
|
95,264
|
945,181
|
2,033,395
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Retained in the financial statements of: |
|
|
|
|
|
|
| Parent company |
|
605,622
|
241,592
|
94,271
|
876,143
|
1,817,628
|
| Subsidiaries |
|
-
|
145,736
|
993
|
69,038
|
215,767
|
| |
|
|
|
|
|
|
| Balances at December 31, 2004 |
|
605,622
|
387,328
|
95,264
|
945,181
|
2,033,395
|
| |
|
|
|
|
|
|
| Parent company |
|
605,622
|
217,362
|
45,676
|
560,281
|
1,428,941
|
| Subsidiaries |
|
-
|
118,680
|
717
|
103,261
|
222,658
|
| Associates |
|
-
|
2,518
|
-
|
1,473
|
3,991
|
| |
|
|
|
|
|
|
| Balances at December 31, 2003 |
|
605,622
|
338,560
|
46,393
|
665,015
|
1,655,590
|
| |
|
|
|
|
|
|
*Total gains recognised for the year amounted to $451,087,000 (2003:
$312,212,000) for the group and $461,363,000 (2003: 323,491,000) for
the company.
|
Group Statement of Cash Flows Year ended
December 31, 2004
|
| |
2004
$'000
|
2003
$'000
|
| Cash flows from operating activities |
|
|
Profit attributable to stockholders
|
365,763
|
231,019
|
Adjustments to reconcile profit to net cash provided/(used)
by operating activities:
|
|
|
Depreciation and amortisation
|
127,535
|
64,088
|
Deferred taxation, net
|
59,816
|
24,541
|
Employee benefit asset, net
|
(215,232)
|
( 60,100)
|
Gain on disposal of property, plant and equipment
|
( 6,867)
|
( 14,538)
|
Net unrealised exchange gains
|
( 43,563)
|
( 10,713)
|
Gain on disposal of investments
|
(119,740)
|
( 25,603)
|
Minority interests share of (profit)/loss
|
( 8,236)
|
( 2,535)
|
| |
159,476
|
206,159
|
(Increase)/decrease in current assets:
|
|
|
Trade and other receivables
|
( 89,829)
|
( 73,046)
|
Prepayments
|
( 7,325)
|
952
|
Taxation recoverable
|
( 1,609)
|
( 9,048)
|
Inventories and goods-in-transit
|
713
|
( 55,041)
|
Securities purchased under agreements for resale
|
20,193
|
(145,498)
|
| |
|
|
(Increase)/decrease in current liabilities:
|
|
|
Trade and other payables
|
174,466
|
30,200
|
Taxation
|
136,875
|
( 33,876)
|
Deferred income
|
5,194
|
483
|
Net cash provided/(used) by operating activities
|
398,154
|
( 78,715)
|
|
|
|
|
Cash flows from investing activities
|
|
|
Exchange gain on investments, goodwill and property,
plant and equipment
|
( 958)
|
( 10,228)
|
Additions to property, plant and equipment
|
(145,755)
|
( 57,623)
|
Property, plant and equipment acquired on purchase
of subsidiary
|
( 16,854)
|
-
|
Purchase of intangible assets
|
(453,258)
|
( 10,728)
|
Proceeds from disposal of investments and property,
plant and equipment
|
149,705
|
39,889
|
Investments
|
35,667
|
5,512
|
Minority interest
|
14,441
|
251
|
Net cash used by investing activities
|
(417,012)
|
( 32,927)
|
| |
|
|
Cash flows from financing activities
|
|
|
Bank overdraft
|
1,439
|
( 304)
|
Long-term receivable
|
3,870
|
414
|
Long-term liabilities
|
117,552
|
( 3,388)
|
Dividends paid
|
( 72,675)
|
( 70,062)
|
Net cash provided/(used) by financing activities
|
50,186
|
( 73,340)
|
Net increase/(decrease) in cash
|
31,328
|
(184,982)
|
Cash at beginning of the year
|
36,501
|
221,483
|
Cash at end of the year
|
67,829
|
36,501
|
|
Business segments
The main business segments of the Group comprise:
|
| |
|
|
| |
|
2004
|
| |
Notes
|
Media
Service
|
Books and Stationery
|
Other
|
Total
|
| |
|
|
|
|
|
| |
|
$’000
|
$’000
|
$’000
|
$’000
|
| |
|
2,361,409
|
542,880
|
31,848
|
2,936,137
|
| Revenue |
|
|
|
|
|
| |
|
|
|
|
|
| Profit from operations |
2, 3(a & e)
|
249,437
|
10,926
|
5,565
|
265,928
|
| Other income |
|
111,991
|
7,126
|
5,347
|
124,464
|
| Foreign exchange gains |
|
33,242
|
10,321
|
-
|
43,563
|
| Interest expense |
|
( 24,951)
|
( 932)
|
( 16)
|
( 25,899)
|
| Exceptional items |
|
125,704
|
462
|
3,950
|
130,116
|
| |
|
|
|
|
|
| Profit before taxation |
|
495,423
|
27,903
|
14,846
|
538,172
|
| Taxation |
|
( 149,520)
|
( 10,380)
|
( 4,273)
|
( 164,173)
|
| |
|
|
|
|
|
| Segment Results |
|
345,903
|
17,523
|
10,573
|
373,999
|
| |
|
|
|
|
|
| Minority interest |
|
|
|
|
( 8,236)
|
| |
|
|
|
|
|
| Net profit attributable to stockholders
of the company |
|
|
|
|
365,763
|
| |
|
|
|
|
|
| Segment assets |
|
2,705,508
|
364,986
|
88,759
|
3,159,253
|
| Segment liabilities |
|
956,231
|
119,782
|
16,389
|
1,092,402
|
| Capital expenditure |
|
80,799
|
11,069
|
53,887
|
145,755
|
| Depreciation |
|
66,948
|
9,893
|
50,694
|
127,535
|
|
|
|
|
|
|
|
|
Business segments
The main business segments of the Group comprise:
|
| |
|
2003
|
| |
|
|
|
|
|
| Revenue |
|
1,985,802
|
541,969
|
18,936
|
2,546,707
|
| |
|
|
|
|
|
| Profit from operations |
2
|
79,735
|
19,681
|
( 3,429)
|
95,987
|
| Other income |
|
154,173
|
5,561
|
3,869
|
163,603
|
| Foreign exchange gains |
|
55,406
|
-
|
-
|
55,406
|
| Interest expense |
|
( 35,498)
|
( 5,107)
|
( 241)
|
( 40,846)
|
| Exceptional items |
|
26,249
|
1,966
|
11,925
|
40,140
|
| |
|
|
|
|
|
| Profit before taxation |
|
280,065
|
22,101
|
12,124
|
314,290
|
| Taxation |
|
( 74,170)
|
( 5,043)
|
( 1,523)
|
( 80,736)
|
| |
|
|
|
|
|
| Segment Results |
|
205,895
|
17,058
|
10,601
|
233,554
|
| |
|
|
|
|
|
| Minority interest |
|
|
|
|
( 2,535)
|
| |
|
|
|
|
|
| Net profit attributable to stockholders
of the company |
|
|
|
|
231,019
|
| |
|
|
|
|
|
| Segment net assets |
|
1,813,220
|
348,325
|
69,806
|
2,231,351*
|
| Segment liabilities |
|
422,520
|
125,002
|
9,224
|
556,746*
|
| Capital expenditure |
|
52,622
|
5,001
|
-
|
57,623
|
| Depreciation |
|
55,979
|
8,098
|
11
|
64,088
|
|
|
|
|
|
|
|
*Reclassified to conform with 2004 presentation.
Notes to Financial Report
We hereby present the Report of the Group as of and for the year ended
December 31, 2004.
- The Group Financial Statements for the year ended December 31,
2004, show, before taxation a profit of approximately $538M (2003:
$314M).
- The Group Profit, after taxation and minority interest, for the
year of 2004 was approximately $366M (2003: $231M), an increase of
58%. This increase was largely attributable to a 15% increase in sales
and actuarial surplus in the pension scheme (note 3a).
- In comparing the profits for the year ended December 31, 2004,
with those of the previous year, the following should be considered:
- Employee benefit asset of $224M (2003: $63M),
in respect of a portion of the surplus in the pension scheme in
accordance with IAS 19, was credited to the profit and loss account.
However, this surplus is not available to the Group as it represents
future economic benefits to be derived from the reduction in the
company's contribution to the pension scheme.
- Independent Radio's profit increased by over 150%
in 2004.
- Sangster's Book Stores financial results for 2004
showed improvement over the previous year due mainly to improved
inventory control.
- The Group profit was adversely affected by the
overseas companies, including the newly acquired Voice Group,
which incurred losses. These companies are being restructured
during 2005.
We have discontinued the production of the Extra in the United
States of America and the United Kingdom
- The net profit from (core newspaper) operations
amounted to $25M. This was adversely affected by the performance
of the overseas subsidiaries.
- During the year the Group through The Gleaner Company (UK) Limited,
acquired The Voice Group Limited which publishes Britain's best-known
and largest ethnic newspaper. It is expected that this acquisition
will boost the profit earning potential of the overseas companies.
In August 2004, the Group through Associated Enterprise Limited acquired
full ownership of Beckford's Auto Supplies Limited.
- There were no significant changes to the Group's operations for
the period under review.
- The Group Financial Statements for the year ended December 31,
2004, include the Company's twelve (2003: ten) subsidiaries - Associated
Enterprise Limited, Popular Printers Limited, Sangster's Book Stores
Limited,
The Book Shop Limited, The Gleaner Online Limited, Selectco Publications
Limited, Independent Radio Company Limited, Beckford's Auto Supplies
Limited and overseas subsidiaries, The Gleaner Company U.S.A. Limited,
The Gleaner Company (Canada) Incorporated, The Gleaner Company (UK)
Limited, The Voice Group.
- The revenue represents sales by the Group before commission payable
but excluding returns.
- The calculation of earnings per stock unit for 2004 and 2003 is
arrived at by dividing profit after taxation attributable to stockholders
of the company of $366M (2003: $231M) by 1,211M stock units, the number
of stock units in issue at December 31, 2004.
- The financial statements are prepared in accordance with International
Financial Reporting Standards (IFRS) and their interpretations adopted
by the International Accounting Standards Board (IASB), and comply
with the provisions of the Companies Act.
Dividends
Two (2) interim Ordinary Dividends of 3 cents each per stock unit were
paid on March 12, 2004 and August 31, 2004, to shareholders on record
respectively at the close of business on February 27, 2004 and August
31, 2004.
No final dividend is recommended.
Libel Cases
The Company's lawyers advised that they are of the opinion that the
provision made in the Company's accounts is a reasonable provision for
the purpose of covering all reasonable and probable judgements and costs
for existing libel actions against the Company.
On behalf of the Board
Hon. O. F. Clarke, O.J.
Chairman and Managing Director
R. A. Speid
Group Financial Controller
March 31, 2005
|